Operating
Lease
A lease is an agreement whereby the lessor (the legal
owner of an asset) conveys to the lessee (the user of the asset) the right to use an asset for an agreed
period of time in return for a payment or series of payments.
So, Lessee will recognise a right
of use asset and an associated liability
at the inception of the lease.
Accounting for leases in the financial statements of lessees
FRS 16 requires that the ‘right of use asset’ and the lease
liability should initially be measured at the present value of the minimum
lease payments. The discount rate used to determine present value should be the
rate of interest implicit in the lease.
Recording the asset
The ‘right
of use asset (ROUA)’ would include the following amounts, where relevant:
- Any payments made to the lessor at, or before, the commencement date of the lease, less any lease incentives received.
- Any initial direct costs incurred by the lessee.
- An estimate of any costs to be incurred by the lessee in dismantling and removing the underlying asset, or restoring the site on which it is located
Depreciation
·
The ROUA is
subsequently depreciated. Depreciation is over the shorter of the useful life of the asset and the lease term,
unless the title to the asset transfers at the end of the lease term, in which
case depreciation is over the useful life.
(For example, If asset’s useful
life is 10 years but contract is for 5 years, The ROUA will be depreciated for
5 years)
Lease liability
The lease liability is effectively treated as
a financial liability which is measured at amortised
cost, using the rate of interest implicit in the lease as the effective
interest rate.
Case Study
For use of Showroom/Shop/Floor entered for 3
years agreement. Lease payment/rent payment per month $500. To obtain the
lease, the lessee incurred initial direct costs of $100. Cash in hand $ 20,000
as Capital.
Workout
The interest
rate (ROI) implicit in the lease is 10% per annum. The present value of the
lease payments is $16,413 as:
Present
Value of Minimum lease payment
|
||
Year
|
Annual Rent
|
|
2019
|
6,000
|
6,000
|
2020
|
6,000
|
5,455
|
2021
|
6,000
|
4,959
|
Right of Use Asset
|
16,413
|
The carrying
amount of the right of use asset after these entries is $16,513 ($16,413 + $100)
and consequently the annual depreciation charge will be $5,504.33 ($16,513 x 1/3).
The lease
liability will be measured using amortised cost principles as:
Amortization
Cost Schedule
|
|||||
Year
|
Opening Balance (Lease
Liability)
|
Rental Amount
|
Interest
|
Decrease Lease Liability
|
Closing Balance (Lease
Liability)
|
2019
|
16,413
|
6,000
|
1,041.32
|
4,959
|
11,455
|
2020
|
11,455
|
6,000
|
545.45
|
5,455
|
6,000
|
2021
|
6,000
|
6,000
|
(0.00)
|
6,000
|
-
|
Financial Presentation
Statement
of Profit or Loss and Other Comprehensive Income
|
|||||
For
the period ended
|
|||||
Dec-19
|
Dec-20
|
Dec-21
|
|||
Depreciation
|
5,504
|
5,504
|
5,505
|
||
Finance
cost-Interest
|
1,041
|
545
|
-
|
||
6,546
|
6,050
|
5,505
|
Statement
of Financial Position
|
||||
As
on
|
||||
Dec 30, 2019
|
Dec 30, 2020
|
Dec 30, 2021
|
||
ASSETS
|
||||
Right
of use assets
|
11,009
|
5,504
|
-
|
|
Cash
in hand
|
13,900
|
7,900
|
1,900
|
|
Total
Assets
|
24,909
|
13,404
|
1,900
|
|
EQUITY AND LIABILITIES
|
||||
Equity
|
20,000
|
20,000
|
20,000
|
|
|
||||
Retained
Earnings C/F
|
(6,546)
|
(12,595)
|
||
-Current
Year
|
(6,546)
|
(6,050)
|
(5,505)
|
|
|
||||
liabilities:
|
||||
Lease
liability
|
11,455
|
6,000
|
-
|
|
Total equity and liabilities
|
24,909
|
13,405
|
1,900
|
No comments:
Post a Comment